Green Brick Partners Inc. | Income Statement
Fiscal year is January-December. All values USD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
-
246,102.00
291,145.00
380,328.00
454,374.00
623,647
Cost of Goods Sold (COGS) incl. D&A
910.00
199,050.00
244,804.00
316,110.00
378,069.00
496,260
Gross Income
910.00
47,052.00
46,341.00
64,218.00
76,305.00
127,387
SG&A Expense
8,833.00
11,365.00
13,665.00
16,472.00
16,868.00
53,387
EBIT
9,743.00
35,687.00
32,676.00
-
59,437.00
74,000
Unusual Expense
-
-
400.00
-
-
2,193
Non Operating Income/Expense
3.00
1,650.00
2,708.00
2,808.00
2,054.00
2,605
Interest Expense
-
1,393.00
281.00
-
-
-
Pretax Income
9,746.00
36,209.00
34,716.00
50,554.00
64,237.00
81,671
Income Tax
-
24,853.00
9,171.00
15,381.00
39,031.00
17,136
Consolidated Net Income
9,746.00
61,062.00
25,545.00
35,173.00
25,206.00
64,535
Net Income
8,371.00
50,026.00
15,325.00
23,756.00
14,970.00
51,623
Net Income After Extraordinaries
22,466.00
50,026.00
15,325.00
23,756.00
14,970.00
51,623
Net Income Available to Common
15,189.00
50,026.00
15,325.00
23,756.00
14,970.00
51,623
EPS (Basic)
5.06
3.40
0.38
0.49
0.30
1.02
Basic Shares Outstanding
7,750.30
14,712.00
40,068.00
48,879.00
49,597.00
50,652
EPS (Diluted)
5.06
3.40
0.38
0.49
0.30
1.02
Diluted Shares Outstanding
7,750.30
14,712.00
40,099.00
48,886.00
49,683.00
50,751
EBITDA
8,833.00
36,422.00
33,141.00
48,032.00
59,762.00
76,943
Non-Operating Interest Income
-
265.00
13.00
-
-
-
Minority Interest Expense
1,375.00
11,036.00
10,220.00
11,417.00
10,236.00
12,912
Equity in Affiliates (Pretax)
-
-
-
-
2,746.00
7,259
About Green Brick Partners
View Profile