Origin Property PCL | Income Statement
Fiscal year is January-December. All values THB Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
413
550
2,010
3,153
8,765
15,749
Cost of Goods Sold (COGS) incl. D&A
224
320
1,149
1,724
5,662
8,611
Gross Income
189
230
861
1,429
3,102
7,138
SG&A Expense
112
148
404
666
1,452
2,860
EBIT
77
82
457
762
1,650
4,278
Unusual Expense
-
-
10
6
4
14
Non Operating Income/Expense
6
9
55
52
1,227
892
Interest Expense
2
2
17
7
51
262
Pretax Income
81
89
485
802
2,822
4,893
Income Tax
17
18
98
162
583
981
Equity in Affiliates
-
-
-
-
218
536
Consolidated Net Income
64
70
386
640
2,020
3,376
Net Income
64
70
386
638
2,021
3,338
Net Income After Extraordinaries
64
70
386
638
2,021
3,338
Net Income Available to Common
64
70
386
638
2,021
3,338
EPS (Basic)
0.05
0.06
0.31
0.41
1.26
1.37
Basic Shares Outstanding
1,139
1,155
1,248
1,541
1,610
2,444
EPS (Diluted)
0.06
0.06
0.31
0.41
1.25
1.36
Diluted Shares Outstanding
1,139
1,155
1,249
1,545
1,615
2,450
EBITDA
83
92
485
804
1,736
4,400
Minority Interest Expense
-
-
-
2
-
38
About Origin Property
View Profile
