Adler Modemaerkte AG | Income Statement
Fiscal year is January-December. All values EUR Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
528,616.00
535,251.00
566,054.00
544,553.00
525,814.00
507,093
Cost of Goods Sold (COGS) incl. D&A
340,873.00
353,746.00
379,922.00
375,460.00
357,209.00
343,888
Gross Income
187,743.00
181,505.00
186,132.00
169,093.00
168,605.00
163,205
SG&A Expense
159,311.00
158,373.00
170,881.00
164,508.00
166,376.00
160,623
EBIT
22,871.00
24,810.00
15,859.00
4,585.00
2,229.00
3,787
Unusual Expense
-
296.00
217.00
806.00
128.00
2,139
Non Operating Income/Expense
5,608.00
879.00
808.00
1,127.00
13,407.00
1,602
Interest Expense
3,925.00
4,880.00
4,792.00
4,812.00
5,068.00
4,863
Pretax Income
24,602.00
21,219.00
12,138.00
1,711.00
10,696.00
1,600
Income Tax
6,030.00
7,072.00
4,223.00
1,301.00
6,838.00
975
Consolidated Net Income
18,572.00
14,147.00
7,915.00
410.00
3,858.00
2,575
Net Income
18,572.00
14,147.00
7,915.00
410.00
3,858.00
2,575
Net Income After Extraordinaries
18,572.00
14,147.00
7,915.00
410.00
3,858.00
2,575
Net Income Available to Common
18,572.00
14,147.00
7,915.00
410.00
3,858.00
2,575
EPS (Basic)
1.05
0.77
0.43
0.02
0.21
0.14
Basic Shares Outstanding
17,621.20
18,478.30
18,510.00
18,510.00
18,510.00
18,510
EPS (Diluted)
1.05
0.77
0.43
0.02
0.21
0.14
Diluted Shares Outstanding
17,621.20
18,478.30
18,510.00
18,510.00
18,510.00
18,510
EBITDA
36,852.00
40,163.00
32,144.00
21,245.00
18,529.00
20,366
Other Operating Expense
5,561.00
1,678.00
608.00
-
-
1,205
Non-Operating Interest Income
48.00
114.00
46.00
5.00
-
13
About Adler Modemaerkte
View Profile