AEON Co. | Income Statement
Fiscal year is January-December. All values MYR Millions.
2013
2014
2015
2016
2017
Sales/Revenue
3,514
3,705
3,835
4,019
4,088
Cost of Goods Sold (COGS) incl. D&A
2,510
2,703
2,827
2,979
2,979
Gross Income
1,004
1,003
1,008
1,039
1,110
SG&A Expense
682
732
787
841
864
Unusual Expense
2
1
3
10
35
Non Operating Income/Expense
6
32
9
3
21
Interest Expense
-
4
18
37
41
Pretax Income
332
301
211
162
201
Income Tax
101
89
79
72
89
Equity in Affiliates
-
-
-
1
7
Consolidated Net Income
231
212
132
91
105
Net Income
231
213
133
91
105
Net Income After Extraordinaries
231
213
133
91
105
Net Income Available to Common
231
213
133
91
105
EPS (Basic)
0.16
0.15
0.10
0.06
0.07
Basic Shares Outstanding
1,404
1,404
1,404
1,404
1,404
EPS (Diluted)
0.16
0.15
0.10
0.06
0.07
Diluted Shares Outstanding
1,404
1,404
1,404
1,404
1,404
EBITDA
480
454
438
469
546
Other Operating Expense
-
-
-
7
9
Non-Operating Interest Income
6
3
2
2
1
Minority Interest Expense
-
1
2
-
-
Equity in Affiliates (Pretax)
-
-
-
-
-
About AEON
View Profile
