Axfood AB | Income Statement
Fiscal year is January-December. All values SEK Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
37,522
38,484
41,247
43,355
45,968
48,085
Cost of Goods Sold (COGS) incl. D&A
32,489
33,277
35,468
37,268
39,431
41,038
Gross Income
5,033
5,207
5,779
6,087
6,537
7,047
SG&A Expense
4,047
4,089
4,369
4,601
5,108
5,475
EBIT
972
1,118
1,410
1,486
1,429
1,572
Unusual Expense
-
-
-
-
8
-
Non Operating Income/Expense
307
318
343
409
460
471
Interest Expense
8
9
3
2
5
14
Pretax Income
1,277
1,434
1,756
1,898
1,884
2,033
Income Tax
285
326
388
421
414
439
Equity in Affiliates
1
4
7
4
3
17
Consolidated Net Income
993
1,104
1,361
1,473
1,467
1,577
Net Income
987
1,095
1,361
1,473
1,463
1,553
Net Income After Extraordinaries
987
1,095
1,361
1,473
1,463
1,553
Net Income Available to Common
987
1,095
1,361
1,473
1,463
1,553
EPS (Basic)
4.70
5.22
6.48
7.02
6.98
7.41
Basic Shares Outstanding
210
210
210
210
210
210
EPS (Diluted)
4.70
5.22
6.48
7.02
6.98
7.40
Diluted Shares Outstanding
210
210
210
210
210
210
EBITDA
1,639
1,811
2,106
2,205
2,173
2,332
Other Operating Expense
14
-
-
-
-
-
Non-Operating Interest Income
6
7
6
5
8
4
Minority Interest Expense
6
9
-
-
4
24
About Axfood AB
View Profile