Baoxin Auto Group Ltd. | Income Statement
Fiscal year is January-December. All values HKD Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
37,955
38,666
29,328
30,039
39,362
43,498
Cost of Goods Sold (COGS) incl. D&A
34,270
35,158
26,628
27,663
36,008
40,199
Gross Income
3,685
3,508
2,699
2,376
3,354
3,298
SG&A Expense
1,874
2,004
1,999
1,708
1,877
2,352
EBIT
1,810
1,505
701
-
1,477
946
Unusual Expense
-
-
1
10
237
6
Non Operating Income/Expense
552
505
394
569
879
934
Interest Expense
687
777
666
569
835
837
Pretax Income
1,715
1,300
475
682
1,332
1,096
Income Tax
448
410
186
202
413
410
Equity in Affiliates
13
9
13
7
6
15
Consolidated Net Income
1,280
898
277
487
925
671
Net Income
1,270
889
271
484
927
670
Net Income After Extraordinaries
1,270
889
271
484
927
670
Net Income Available to Common
1,270
889
271
484
927
670
EPS (Basic)
0.49
0.35
0.11
0.19
0.35
0.24
Basic Shares Outstanding
2,557
2,557
2,557
2,557
2,711
2,837
EPS (Diluted)
0.50
0.35
0.11
0.19
0.34
0.24
Diluted Shares Outstanding
2,557
2,557
2,557
2,557
2,711
2,837
EBITDA
2,156
1,923
1,127
1,099
1,950
1,427
Non-Operating Interest Income
40
42
35
24
48
48
Minority Interest Expense
10
9
5
3
2
1
About Baoxin Auto Group
View Profile
