Baozun Inc. ADR | Income Statement
Fiscal year is January-December. All values USD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
247,800.60
256,771.10
413,230.40
509,287.10
613,890.50
815,026.10
Cost of Goods Sold (COGS) incl. D&A
202,858.80
176,018.70
278,689.40
292,705.90
283,842.00
307,518.30
Gross Income
44,941.70
80,752.40
134,541.00
216,581.20
330,048.50
507,507.80
SG&A Expense
51,603.10
90,040.50
134,489.90
203,837.90
293,784.20
457,168.60
EBIT
6,661.40
9,288.10
51.10
13,452.10
36,264.30
50,339.20
Unusual Expense
-
-
-
-
921.40
1,363.30
Non Operating Income/Expense
73.40
355.40
2,811.70
125.70
2,470.00
2,521.80
Interest Expense
110.20
251.50
-
-
629.20
1,973.40
Pretax Income
6,100.30
9,383.60
4,267.60
15,360.70
39,159.10
50,735.90
Income Tax
50.00
309.90
957.70
2,528.40
8,027.40
9,816.10
Equity in Affiliates
-
-
1,627.80
-
187.20
150.50
Consolidated Net Income
6,150.30
9,693.50
3,597.40
12,832.40
30,757.40
40,769.30
Net Income
6,150.30
9,693.50
3,597.40
13,014.00
30,718.30
40,760.40
Net Income After Extraordinaries
6,150.30
9,693.50
3,597.40
13,014.00
30,718.30
40,760.40
Net Income Available to Common
16,153.70
25,224.50
431.10
13,014.00
30,905.50
40,760.40
Basic Shares Outstanding
50,258.40
50,258.40
34,329.00
49,978.40
54,037.90
56,628.30
EPS (Diluted)
0.32
0.50
0.01
0.24
-
0.68
Diluted Shares Outstanding
50,258.40
50,258.40
34,329.00
54,642.20
58,705.00
59,775.70
EBITDA
5,491.00
7,140.50
3,731.80
18,841.90
36,382.70
61,246.70
Other Operating Expense
-
-
-
708.70
-
-
Non-Operating Interest Income
744.80
511.50
1,404.90
1,783.00
1,975.40
1,211.60
Minority Interest Expense
-
-
-
181.60
39.10
8.90
Preferred Dividends
10,003.50
15,531.00
4,028.50
-
-
-
About Baozun
View Profile
