Bilia AB Series A | Income Statement
Fiscal year is January-December. All values SEK Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
17,656
18,446
20,443
23,906
27,492
28,382
Cost of Goods Sold (COGS) incl. D&A
14,928
15,577
17,130
20,132
23,233
23,894
Gross Income
2,728
2,869
3,313
3,774
4,259
4,488
SG&A Expense
2,341
2,312
2,583
2,944
3,313
3,534
EBIT
387
-
724
830
946
954
Unusual Expense
36
11
8
23
43
15
Non Operating Income/Expense
4
4
203
34
12
4
Interest Expense
22
16
19
41
53
56
Pretax Income
332
529
903
803
864
881
Income Tax
77
103
202
176
205
188
Equity in Affiliates
35
26
30
30
32
41
Consolidated Net Income
290
452
731
657
691
734
Net Income
290
452
731
657
691
734
Net Income After Extraordinaries
290
519
815
678
691
734
Net Income Available to Common
290
385
647
637
691
734
EPS (Basic)
2.93
1.91
6.42
6.22
6.76
7.27
Basic Shares Outstanding
99
201
101
102
102
101
EPS (Diluted)
2.89
1.89
6.35
6.22
6.76
7.27
Diluted Shares Outstanding
100
204
102
102
102
101
EBITDA
713
884
1,116
1,350
1,593
1,632
Other Operating Expense
-
3
6
-
-
-
Non-Operating Interest Income
7
6
3
3
2
2
About Bilia AB
View Profile
