Copperstone Resources AB Series B | Cash Flow
Fiscal year is January-December. All values SEK Thousands.
2013
2014
2015
2016
2017
Net Income before Extraordinaries
10,640.00
15,815.00
1,674.00
9,426.00
8,199.00
Depreciation, Depletion & Amortization
-
-
-
-
323.00
Other Funds
2,098.00
8,795.00
9,828.00
2,316.00
226.00
Funds from Operations
8,542.00
7,020.00
11,502.00
7,110.00
8,102.00
Changes in Working Capital
1,431.00
282.00
2,653.00
5,304.00
255.00
Net Operating Cash Flow
9,973.00
7,302.00
8,849.00
1,806.00
8,357.00
Capital Expenditures
2,387.00
1,816.00
1,539.00
6,437.00
13,129.00
Sale of Fixed Assets & Businesses
-
500.00
-
-
200.00
Purchase/Sale of Investments
4,542.00
1,500.00
-
7,433.00
2,000.00
Net Investing Cash Flow
2,155.00
2,816.00
1,539.00
13,870.00
14,929.00
Issuance/Reduction of Debt, Net
50.00
1,375.00
2,657.00
290.00
90.00
Net Financing Cash Flow
10,955.00
2,485.00
10,661.00
16,454.00
48,843.00
Net Change in Cash
3,137.00
7,633.00
273.00
778.00
25,557.00
Free Cash Flow
9,973.00
7,302.00
8,849.00
1,806.00
8,825.00
Change in Capital Stock
11,005.00
1,110.00
8,004.00
16,744.00
48,753.00
About Copperstone Resources AB
View Profile
