Copperstone Resources AB Series B | Income Statement
Fiscal year is January-December. All values SEK Thousands.
2013
2014
2015
2016
2017
Sales/Revenue
641.00
671.00
124.00
91.00
11.00
Cost of Goods Sold (COGS) incl. D&A
9,005.00
16,370.00
8,882.00
7,276.00
7,972.00
Gross Income
8,364.00
15,699.00
8,758.00
7,185.00
7,961.00
EBIT
8,364.00
15,699.00
8,758.00
7,185.00
7,961.00
Unusual Expense
2,276.00
-
-
6,750.00
1,134.00
Non Operating Income/Expense
-
116.00
7,084.00
-
51.00
Interest Expense
244.00
86.00
343.00
585.00
671.00
Pretax Income
10,875.00
15,762.00
1,919.00
13,618.00
7,984.00
Equity in Affiliates
262.00
5,788.00
2,194.00
-
-
Consolidated Net Income
10,613.00
9,938.00
4,113.00
13,618.00
7,984.00
Net Income
10,613.00
9,938.00
4,113.00
13,618.00
7,984.00
Net Income After Extraordinaries
10,613.00
9,938.00
4,113.00
13,618.00
7,984.00
Net Income Available to Common
10,613.00
9,938.00
4,113.00
13,618.00
7,984.00
EPS (Basic)
0.47
0.16
0.04
0.11
0.04
Basic Shares Outstanding
22,514.00
61,409.40
85,412.70
124,234.50
217,051.40
EPS (Diluted)
0.34
0.16
0.05
0.11
0.04
Diluted Shares Outstanding
31,342.60
61,409.40
85,412.70
124,234.50
217,051.40
EBITDA
8,312.00
7,073.00
8,358.00
6,786.00
7,638.00
Non-Operating Interest Income
9.00
139.00
98.00
902.00
1,833.00
About Copperstone Resources AB
View Profile
