CJ Freshway Corp. | Income Statement
Fiscal year is January-December. All values KRW Millions.
2013
2014
2015
2016
2017
Sales/Revenue
1,876,931
1,795,277
2,072,358
2,327,924
2,504,410
Cost of Goods Sold (COGS) incl. D&A
1,740,025
1,594,005
1,814,291
2,046,143
2,170,502
Gross Income
136,906
201,272
258,067
281,780
333,908
SG&A Expense
128,629
176,000
227,045
261,489
310,716
EBIT
8,277
25,273
31,021
20,291
23,192
Unusual Expense
1,023
5,380
5,963
180
5,860
Non Operating Income/Expense
7,382
4,308
8,491
19,917
9,883
Interest Expense
6,484
4,606
5,154
5,728
7,264
Pretax Income
5,448
11,537
12,064
4,991
1,235
Income Tax
6,755
1,339
5,395
865
25
Equity in Affiliates
1,788
865
15
7
-
Consolidated Net Income
13,992
9,334
6,654
5,849
1,210
Net Income
13,978
10,577
10,864
4,670
1,536
Net Income After Extraordinaries
13,978
10,577
10,864
4,670
1,536
Net Income Available to Common
13,978
10,577
10,864
4,670
1,536
EPS (Basic)
1,290.00
975.00
915.00
393.00
129.00
Basic Shares Outstanding
11
11
12
12
12
EPS (Diluted)
1,297.82
973.99
915.12
393.41
129.35
Diluted Shares Outstanding
11
11
12
12
12
EBITDA
21,156
38,512
48,957
43,545
50,078
Non-Operating Interest Income
1,163
558
650
543
1,121
Minority Interest Expense
13
1,244
4,210
1,178
2,746
Equity in Affiliates (Pretax)
-
-
-
-
72
About CJ Freshway
View Profile
