Cosmo Chemical Co. Ltd. | Income Statement
Fiscal year is January-December. All values KRW Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
315,362
281,849
250,019
286,513
431,647
678,094
Cost of Goods Sold (COGS) incl. D&A
298,945
289,641
263,405
277,881
390,670
646,829
Gross Income
16,416
7,792
13,386
8,633
40,977
31,265
SG&A Expense
30,334
27,846
37,908
32,514
20,711
27,693
EBIT
14,269
36,116
53,281
24,844
18,747
2,607
Unusual Expense
618
5,997
59,917
15,194
2,334
1,386
Non Operating Income/Expense
25,418
3,969
8,345
16,008
15,967
2,224
Interest Expense
17,555
20,854
20,306
17,610
12,755
8,050
Pretax Income
4,481
56,429
123,422
73,166
24,407
8,916
Income Tax
643
-
614
-
2,930
138
Equity in Affiliates
654
-
922
658
-
-
Consolidated Net Income
5,777
56,429
121,885
72,509
27,337
9,055
Net Income
523
42,250
106,859
73,354
21,441
16,045
Net Income After Extraordinaries
523
42,250
106,859
73,354
21,441
16,045
Net Income Available to Common
523
42,250
106,859
73,354
21,441
16,045
EPS (Basic)
40.00
3,231.00
8,075.00
5,514.00
1,537.00
1,036
Basic Shares Outstanding
13
13
13
13
14
15
EPS (Diluted)
39.99
3,227.09
8,074.93
5,514.42
1,419.34
1,042.37
Diluted Shares Outstanding
13
13
13
13
15
16
EBITDA
12,249
8,826
24,287
1,425
39,937
28,006
Other Operating Expense
352
478
1,987
963
1,520
965
Non-Operating Interest Income
2,543
2,569
1,737
491
395
96
Minority Interest Expense
5,254
14,178
15,027
845
5,895
6,990
Equity in Affiliates (Pretax)
-
-
-
-
282
41
About Cosmo Chemical Co.
View Profile
