Duta Intidaya | Income Statement
Fiscal year is January-December. All values IDR Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
124,382
163,378
192,415
237,500
363,683
547,325
Cost of Goods Sold (COGS) incl. D&A
73,589
95,831
119,992
144,875
211,325
319,818
Gross Income
50,793
67,547
72,423
92,626
152,358
227,507
SG&A Expense
54,604
78,455
92,512
112,059
155,313
222,315
EBIT
3,811
10,907
20,088
19,433
2,955
5,192
Non Operating Income/Expense
15,807
5,960
4,465
2,454
25
2,357
Interest Expense
3,473
5,553
6,446
2,811
2,048
3,365
Pretax Income
23,027
22,361
30,830
23,586
3,726
2,449
Income Tax
127
252
4,424
544
255
2,751
Consolidated Net Income
23,154
22,613
35,254
24,130
3,981
5,199
Net Income
23,154
22,613
35,254
24,130
3,981
5,199
Net Income After Extraordinaries
23,154
22,613
35,254
24,130
3,981
5,199
Net Income Available to Common
23,154
22,613
35,254
24,130
3,981
5,199
EPS (Basic)
4.96
4.96
7.94
12.91
2.00
2.15
Basic Shares Outstanding
4,354
4,354
4,354
1,852
2,091
2,416
EPS (Diluted)
5.32
5.19
8.10
13.03
1.90
2.15
Diluted Shares Outstanding
4,354
4,354
4,354
1,852
2,091
2,416
EBITDA
49
3,842
11,072
7,507
10,361
21,367
Non-Operating Interest Income
64
60
168
1,112
1,252
2,978
About Duta Intidaya
View Profile
