Edion Corp. | Income Statement
Fiscal year is April-March. All values JPY Millions.
2014
2015
2016
2017
2018
2019
Sales/Revenue
766,699
691,216
692,087
674,426
686,284
718,638
Cost of Goods Sold (COGS) incl. D&A
564,199
500,856
496,010
481,392
488,119
508,818
Gross Income
202,500
190,360
196,077
193,034
198,165
209,820
SG&A Expense
123,393
117,772
104,565
166,626
171,135
179,019
EBIT
79,107
72,588
79,292
15,272
15,379
17,843
Unusual Expense
5,880
3,018
4,537
4,289
1,641
1,497
Non Operating Income/Expense
1,708
2,932
54
287
117
1,392
Interest Expense
921
843
659
521
449
327
Pretax Income
8,894
10,114
11,914
11,017
13,522
17,391
Income Tax
3,701
5,200
5,907
2,095
4,579
5,758
Consolidated Net Income
5,193
4,914
6,007
13,112
8,943
11,633
Net Income
5,149
4,929
6,022
13,118
8,944
11,641
Net Income After Extraordinaries
5,149
4,929
6,022
13,118
8,944
11,641
Net Income Available to Common
5,149
4,929
6,022
13,118
8,944
11,642
EPS (Basic)
48.42
45.76
60.03
133.03
90.84
105.34
Basic Shares Outstanding
106
108
100
99
98
111
EPS (Diluted)
48.32
42.68
47.66
102.88
71.89
93.78
Diluted Shares Outstanding
107
115
126
128
124
124
EBITDA
91,505
82,951
88,834
24,465
25,353
27,952
Other Operating Expense
-
-
12,220
11,136
11,651
12,958
Non-Operating Interest Income
202
228
172
113
100
93
Minority Interest Expense
44
15
15
6
1
8
Equity in Affiliates (Pretax)
65
70
68
156
17
111
About Edion
View Profile
