E-mart Inc. | Income Statement
Fiscal year is January-December. All values KRW Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
13,035,263
13,153,607
13,639,993
14,615,065
15,876,687
17,049,079
Cost of Goods Sold (COGS) incl. D&A
9,778,027
9,853,130
10,235,695
10,912,635
11,787,816
12,932,111
Gross Income
3,257,236
3,300,477
3,404,298
3,702,430
4,088,871
4,116,968
SG&A Expense
2,397,381
2,581,612
2,741,118
2,977,104
3,328,757
3,453,522
EBIT
735,413
581,555
503,290
-
566,223
470,068
Unusual Expense
64,928
36,616
21,318
31,708
103,152
3,462
Non Operating Income/Expense
77,270
39,741
257,211
24,902
310,024
123,936
Interest Expense
123,935
122,951
124,412
114,276
101,274
81,505
Pretax Income
645,945
404,330
684,534
506,755
751,363
584,967
Income Tax
172,830
131,913
237,876
137,535
191,750
126,101
Equity in Affiliates
3,130
19,501
9,221
-
-
-
Consolidated Net Income
476,244
291,918
455,880
360,032
545,999
445,251
Net Income
467,241
290,024
454,709
354,622
534,141
419,260
Net Income After Extraordinaries
467,241
290,024
454,709
342,205
465,816
401,947
Net Income Available to Common
467,241
290,024
454,709
367,039
602,466
436,573
EPS (Basic)
16,769.00
10,408.00
16,319.00
13,172.42
21,621.53
15,668
Basic Shares Outstanding
28
28
28
28
28
28
EPS (Diluted)
16,768.51
10,408.47
16,318.77
13,172.42
21,621.53
15,667.91
Diluted Shares Outstanding
28
28
28
28
28
28
EBITDA
1,129,660
995,434
937,121
1,019,747
1,043,921
997,799
Other Operating Expense
124,442
137,310
159,890
156,865
193,891
193,378
Non-Operating Interest Income
22,125
22,082
27,128
27,227
24,834
27,203
Minority Interest Expense
9,003
1,895
1,170
5,410
11,857
25,991
Equity in Affiliates (Pretax)
-
-
-
18,537
54,709
48,727
Other After Tax Income (Expense)
-
-
-
9,188
13,615
13,615
About E-mart
View Profile
