Fast Retailing Co. Ltd. | Income Statement
Fiscal year is September-August. All values JPY Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
1,142,971
1,382,935
1,681,781
1,786,473
1,861,917
2,130,060
Cost of Goods Sold (COGS) incl. D&A
601,433
713,969
871,001
958,272
992,355
1,125,178
Gross Income
541,538
668,966
810,780
828,201
869,562
1,004,882
SG&A Expense
402,570
518,387
634,107
666,159
685,527
752,421
EBIT
-
147,729
174,306
162,042
184,035
252,461
Unusual Expense
5,068
23,960
16,146
22,396
8,629
12,376
Non Operating Income/Expense
25,227
11,755
22,219
49,425
14,188
2,335
Interest Expense
638
933
1,137
2,464
2,932
3,228
Pretax Income
155,732
135,470
180,676
90,105
193,398
242,678
Income Tax
48,258
56,134
63,289
36,162
64,488
73,304
Equity in Affiliates
-
-
-
132
-
-
Consolidated Net Income
107,474
79,336
117,387
54,074
128,910
169,373
Net Income
104,595
74,546
110,027
48,053
119,280
154,811
Net Income After Extraordinaries
104,595
74,546
110,027
48,053
119,280
154,811
Net Income Available to Common
104,595
74,546
110,027
48,052
119,280
154,811
EPS (Basic)
1,026.68
731.50
1,079.41
471.31
1,169.69
1,517.71
Basic Shares Outstanding
102
102
102
102
102
102
EPS (Diluted)
1,025.74
730.80
1,078.07
470.69
1,168.00
1,515.22
Diluted Shares Outstanding
102
102
102
102
102
102
EBITDA
159,245
178,537
212,064
198,839
223,723
297,516
Other Operating Expense
3,330
2,850
2,367
-
-
-
Non-Operating Interest Income
573
879
1,434
2,349
6,110
7,545
Minority Interest Expense
2,879
4,790
7,360
6,021
9,630
14,562
Equity in Affiliates (Pretax)
-
-
-
-
625
611
About Fast Retailing Co.
View Profile
