Groupe FNAC | Income Statement
Fiscal year is January-December. All values EUR Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
3,905
3,895
3,739
5,369
7,448
7,475
Cost of Goods Sold (COGS) incl. D&A
3,368
3,377
3,238
4,656
6,381
6,418
Gross Income
538
519
501
714
1,068
1,057
SG&A Expense
466
441
416
552
800
763
Unusual Expense
34
9
9
45
53
39
Non Operating Income/Expense
6
2
1
5
4
2
Interest Expense
11
11
11
59
40
41
Pretax Income
32
56
64
47
171
213
Income Tax
16
15
14
23
48
65
Equity in Affiliates
-
-
-
-
2
2
Consolidated Net Income
16
41
50
24
125
150
Net Income
16
42
50
24
124
149
Net Income After Extraordinaries
17
42
52
45
211
149
Net Income Available to Common
15
42
48
2
125
150
EPS (Basic)
0.89
2.53
2.87
0.09
1.41
5.60
Basic Shares Outstanding
17
17
17
21
26
27
EPS (Diluted)
0.89
2.50
2.82
0.09
1.40
5.57
Diluted Shares Outstanding
17
17
17
21
27
27
EBITDA
138
147
145
233
368
397
Other Operating Expense
2
-
-
5
-
-
Non-Operating Interest Income
1
1
-
-
-
-
Minority Interest Expense
-
-
1
1
1
-
About Groupe FNAC
View Profile