GS Home Shopping Inc. | Income Statement
Fiscal year is January-December. All values KRW Millions.
2013
2014
2015
2016
2017
Sales/Revenue
1,049,118
1,085,541
1,122,448
1,097,765
1,086,288
Cost of Goods Sold (COGS) incl. D&A
139,834
154,696
187,702
165,602
137,398
Gross Income
909,284
930,845
934,746
932,163
948,890
SG&A Expense
736,008
771,968
813,689
789,059
791,987
EBIT
153,743
137,318
105,699
126,396
141,293
Unusual Expense
1,128
100
2,544
2,143
4,582
Non Operating Income/Expense
3,606
631
2,374
7,144
1,477
Interest Expense
-
-
-
69
223
Pretax Income
173,587
157,059
121,200
144,705
143,128
Income Tax
42,798
38,722
33,801
32,879
40,409
Equity in Affiliates
8,842
3,877
9,041
6,020
-
Consolidated Net Income
121,947
114,460
78,358
105,806
102,719
Net Income
122,182
114,363
78,666
105,750
102,903
Net Income After Extraordinaries
122,322
114,363
78,666
105,750
102,903
Net Income Available to Common
122,041
114,363
78,666
105,750
102,903
EPS (Basic)
19,494.00
18,278.00
12,614.00
17,195.00
16,677.00
Basic Shares Outstanding
6
6
6
6
6
EPS (Diluted)
19,494.04
18,277.84
12,614.13
17,195.42
16,677.11
Diluted Shares Outstanding
6
6
6
6
6
EBITDA
165,533
153,521
129,171
150,969
163,467
Other Operating Expense
19,533
21,558
15,358
16,707
15,611
Non-Operating Interest Income
22,323
20,472
15,671
13,377
12,814
Minority Interest Expense
235
97
307
56
184
Equity in Affiliates (Pretax)
-
-
-
-
4,697
About GS Home Shopping
View Profile
