IDOM Inc. | Income Statement
Fiscal year is March-February. All values JPY Millions.
2014
2015
2016
2017
2018
2019
Sales/Revenue
169,398
155,681
210,085
251,516
276,157
309,410
Cost of Goods Sold (COGS) incl. D&A
134,197
118,248
160,923
193,347
213,342
247,691
Gross Income
35,201
37,433
49,162
58,169
62,815
61,719
SG&A Expense
28,055
32,108
41,621
53,670
56,201
58,317
EBIT
7,146
5,325
7,541
4,499
6,614
3,402
Unusual Expense
20
75
151
235
222
310
Non Operating Income/Expense
56
70
608
6
295
404
Interest Expense
63
42
212
473
734
868
Pretax Income
7,071
5,157
6,610
3,692
5,221
1,478
Income Tax
2,711
1,871
2,471
1,699
2,005
1,116
Consolidated Net Income
4,360
3,286
4,139
1,993
3,215
361
Net Income
4,360
3,286
4,111
2,247
3,578
380
Net Income After Extraordinaries
4,360
3,286
4,111
2,247
3,578
380
Net Income Available to Common
4,360
3,286
4,111
2,247
3,578
381
EPS (Basic)
43.01
32.41
40.54
22.16
35.28
3.76
Basic Shares Outstanding
101
101
101
101
101
101
EPS (Diluted)
43.00
32.41
40.54
22.15
35.28
3.76
Diluted Shares Outstanding
101
101
101
101
101
101
EBITDA
8,500
6,976
10,264
7,963
10,182
7,009
Non-Operating Interest Income
64
19
40
39
55
59
Minority Interest Expense
-
-
28
254
363
19
Equity in Affiliates (Pretax)
-
-
-
141
197
396
About IDOM
View Profile
