Retail & Wholesale » Retail | Indomobil Sukses Internasional

Indomobil Sukses Internasional | Income Statement

Fiscal year is January-December. All values IDR Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
20,094,736
19,458,165
18,099,980
15,049,532
15,359,437
17,544,710
Cost of Goods Sold (COGS) incl. D&A
17,770,370
17,028,963
15,577,439
12,579,757
12,486,535
14,292,162
Gross Income
2,324,366
2,429,202
2,522,541
2,469,775
2,872,902
3,252,548
SG&A Expense
1,796,707
1,989,402
2,093,448
2,059,396
2,183,363
2,349,960
EBIT
400,375
-
340,094
316,553
633,393
791,578
Unusual Expense
-
96,008
170,761
-
537,694
311,697
Non Operating Income/Expense
550,625
690,921
847,938
236,045
184,619
247,490
Interest Expense
517,426
753,292
766,681
807,901
884,742
1,142,393
Pretax Income
472,284
21,841
183,307
247,735
117,560
253,260
Income Tax
25,618
86,720
205,796
65,146
181,857
154,486
Equity in Affiliates
123,238
-
-
-
-
-
Consolidated Net Income
621,140
64,879
22,489
312,881
64,297
112,707
Net Income
532,456
126,419
45,726
289,420
109,627
23,262
Net Income After Extraordinaries
532,456
126,419
45,726
289,420
109,627
23,262
Net Income Available to Common
532,456
126,419
45,726
289,420
109,627
23,262
EPS (Basic)
192.55
45.72
16.54
104.66
39.64
8.41
Basic Shares Outstanding
2,765
2,765
2,765
2,765
2,765
2,765
EPS (Diluted)
192.55
45.72
16.54
104.66
39.64
8.41
Diluted Shares Outstanding
2,765
2,765
2,765
2,765
2,765
2,765
EBITDA
798,192
883,454
870,889
1,013,366
1,050,985
1,249,679
Other Operating Expense
127,284
24,282
88,999
93,826
56,146
111,010
Non-Operating Interest Income
38,710
51,869
110,845
142,198
191,497
197,793
Minority Interest Expense
88,683
61,540
23,237
23,461
45,330
89,446
Equity in Affiliates (Pretax)
-
287,166
178,127
134,630
544,901
152,906

About Indomobil Sukses Internasional

View Profile
Address
Wisma Indomobil I
Jakarta JK 13330
Indonesia
Employees -
Website http://www.indomobil.com
Updated 07/08/2019
PT Indomobil Sukses Internasional Tbk engages in the assembly and distribution of automobiles, buses, trucks, heavy equipment, motorcycles and their related components. The company operates through the following segments: Automotive, Truck & Heavy Equipment, Financial Services, Rental & Services, and Others. It markets and distributes brands such as Suzuki, Nissan, Volvo, Volkswagen, Ssang Yong, Audi, Hino, Renault, Manitou, Kalmar, Foton, Great Wall and Mack.