Joyce Corp. Ltd. | Income Statement
Fiscal year is July-June. All values AUD Thousands.
2014
2015
2016
2017
2018
Sales/Revenue
14,832.00
34,737.00
56,544.00
78,770.00
96,392.00
Cost of Goods Sold (COGS) incl. D&A
5,371.00
17,478.00
30,812.00
39,237.00
43,605.00
Gross Income
9,461.00
17,259.00
25,732.00
39,533.00
52,787.00
SG&A Expense
8,720.00
14,981.00
20,418.00
30,848.00
43,508.00
EBIT
705.00
2,278.00
5,314.00
-
9,279.00
Unusual Expense
799.00
1,363.00
120.00
350.00
933.00
Non Operating Income/Expense
799.00
57.00
47.00
88.00
101.00
Interest Expense
341.00
262.00
90.00
75.00
351.00
Pretax Income
2,091.00
693.00
5,280.00
8,266.00
9,824.00
Income Tax
717.00
782.00
1,819.00
2,626.00
3,101.00
Equity in Affiliates
255.00
215.00
-
-
-
Consolidated Net Income
1,629.00
126.00
3,461.00
5,640.00
6,723.00
Net Income
1,629.00
623.00
1,781.00
2,588.00
3,520.00
Net Income After Extraordinaries
1,688.00
5,718.00
1,261.00
2,412.00
3,660.00
Net Income Available to Common
1,570.00
4,472.00
2,301.00
2,764.00
3,380.00
EPS (Basic)
0.06
0.16
0.08
0.10
0.12
Basic Shares Outstanding
27,968.30
27,968.30
27,588.30
27,588.30
27,588.30
EPS (Diluted)
0.06
0.16
0.08
0.10
0.12
Diluted Shares Outstanding
27,968.30
27,968.30
27,968.30
27,968.30
27,968.30
EBITDA
859.00
2,580.00
5,747.00
9,305.00
10,322.00
Other Operating Expense
36.00
-
-
-
-
Non-Operating Interest Income
129.00
97.00
223.00
94.00
64.00
Minority Interest Expense
-
749.00
1,680.00
3,052.00
3,203.00
About Joyce Corp.
View Profile
