JW Holdings Corp. | Income Statement
Fiscal year is January-December. All values KRW Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
530,263
573,935
622,825
684,839
683,911
725,366
Cost of Goods Sold (COGS) incl. D&A
309,008
344,764
372,293
408,601
391,805
419,996
Gross Income
221,255
229,171
250,532
276,238
292,106
305,370
SG&A Expense
200,835
202,611
213,228
232,515
245,788
266,678
EBIT
20,420
22,391
33,088
39,266
41,425
33,299
Unusual Expense
1,244
83
359
395
8,675
1,665
Non Operating Income/Expense
45,161
3,864
3,556
6,653
4,883
2,353
Interest Expense
44,316
37,805
34,290
32,659
34,500
32,506
Pretax Income
20,853
11,215
3,690
625
56,918
427
Income Tax
5,314
2,747
47
24,833
48
7,247
Equity in Affiliates
624
3,379
4,609
6,674
-
-
Consolidated Net Income
16,164
5,090
966
17,534
56,870
6,820
Net Income
17,817
8,988
705
9,996
54,022
20,090
Net Income After Extraordinaries
17,817
8,988
705
9,996
54,022
63,350
Net Income Available to Common
17,817
8,988
705
9,996
54,022
23,169
EPS (Basic)
320.39
161.48
12.75
167.65
877.00
367.08
Basic Shares Outstanding
56
56
57
60
62
63
EPS (Diluted)
320.39
161.63
12.30
167.44
876.58
367.08
Diluted Shares Outstanding
56
56
57
60
62
63
EBITDA
45,824
42,661
54,806
61,492
73,451
68,261
Other Operating Expense
-
4,170
4,216
4,457
4,893
5,393
Non-Operating Interest Income
832
418
709
278
419
557
Minority Interest Expense
1,654
3,898
261
7,537
2,848
13,270
Equity in Affiliates (Pretax)
-
-
-
-
63,131
1,611
About JW Holdings
View Profile
