L Brands Inc. | Income Statement
Fiscal year is February-January. All values USD Millions.
2014
2015
2016
2017
2018
2019
Sales/Revenue
10,773
11,454
12,154
12,574
12,632
13,237
Cost of Goods Sold (COGS) incl. D&A
6,344
6,646
6,950
7,439
7,674
8,336
Gross Income
4,429
4,808
5,204
5,135
4,958
4,901
SG&A Expense
2,686
2,855
3,012
3,098
3,231
3,563
EBIT
1,743
1,953
2,192
2,037
1,727
1,338
Unusual Expense
-
-
-
71
45
99
Non Operating Income/Expense
17
7
76
124
36
3
Interest Expense
314
324
334
394
406
385
Pretax Income
1,446
1,636
1,934
1,696
1,312
857
Income Tax
543
594
681
538
329
213
Consolidated Net Income
903
1,042
1,253
1,158
983
644
Net Income
903
1,042
1,253
1,158
983
644
Net Income After Extraordinaries
903
1,042
1,253
1,158
983
644
Net Income Available to Common
903
1,042
1,253
1,158
983
644
EPS (Basic)
3.05
3.50
4.22
3.98
3.43
2.31
Basic Shares Outstanding
290
292
291
287
284
276
EPS (Diluted)
3.05
3.50
4.22
3.98
3.43
2.31
Diluted Shares Outstanding
296
298
297
291
287
279
EBITDA
2,150
2,391
2,649
2,555
2,298
1,928
About L Brands
View Profile