Livewire Ergogenics Inc. | Income Statement
Fiscal year is January-December. All values USD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
146.20
239.00
45.10
9.10
20.40
35.70
Cost of Goods Sold (COGS) incl. D&A
100.70
245.30
50.00
8.00
8.50
177.90
Gross Income
45.50
6.30
4.80
1.10
11.90
142.20
SG&A Expense
933.80
2,883.30
336.40
19.90
186.70
7,922.90
EBIT
888.30
2,889.60
341.20
18.80
174.90
8,065.20
Unusual Expense
79.30
115.40
31.00
-
-
2,779.90
Non Operating Income/Expense
-
298.80
26.90
-
-
-
Interest Expense
456.90
879.70
153.30
59.50
40.40
747.80
Pretax Income
1,265.90
4,183.50
490.30
78.30
215.30
11,592.90
Consolidated Net Income
1,265.90
4,183.50
490.30
78.30
215.30
11,592.90
Net Income
1,265.90
4,183.50
490.30
78.30
215.30
11,592.90
Net Income After Extraordinaries
1,265.90
4,183.50
490.30
78.30
215.30
11,592.90
Net Income Available to Common
1,265.90
4,183.50
490.30
78.30
215.30
11,592.90
EPS (Basic)
0.02
0.03
0.00
0.00
0.00
0.01
Basic Shares Outstanding
75,068.80
133,042.80
284,803.10
527,124.40
682,728.90
952,712.90
EPS (Diluted)
0.02
0.03
0.00
0.00
0.00
0.01
Diluted Shares Outstanding
75,068.80
133,042.80
284,803.10
527,124.40
682,728.90
952,712.90
EBITDA
881.20
2,884.90
336.90
17.60
174.90
7,947.30
About Livewire Ergogenics
View Profile
