Ludwig Beck AG | Income Statement
Fiscal year is January-December. All values EUR Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
85,839.00
86,301.00
133,302.00
148,867.00
145,569.00
139,579
Cost of Goods Sold (COGS) incl. D&A
62,015.00
63,872.00
99,257.00
111,819.00
111,057.00
109,803
Gross Income
23,824.00
22,429.00
34,045.00
37,048.00
34,512.00
29,776
SG&A Expense
14,128.00
14,675.00
28,419.00
33,527.00
31,920.00
31,722
EBIT
8,978.00
7,633.00
5,283.00
3,400.00
2,471.00
2,067
Unusual Expense
-
740.00
9,835.00
475.00
-
-
Non Operating Income/Expense
3,341.00
2,243.00
3,210.00
2,479.00
4,010.00
4,046
Interest Expense
1,515.00
1,093.00
1,111.00
1,142.00
940.00
896
Pretax Income
10,805.00
9,525.00
17,261.00
5,219.00
5,550.00
1,083
Income Tax
3,419.00
2,833.00
2,085.00
2,337.00
2,292.00
1,896
Consolidated Net Income
7,386.00
6,692.00
15,176.00
2,882.00
3,258.00
813
Net Income
7,386.00
6,692.00
15,176.00
2,882.00
3,258.00
813
Net Income After Extraordinaries
7,386.00
6,692.00
15,176.00
2,882.00
3,258.00
813
Net Income Available to Common
7,386.00
6,692.00
15,176.00
2,882.00
3,258.00
813
EPS (Basic)
2.00
1.81
4.11
0.78
0.88
0.22
Basic Shares Outstanding
3,695.00
3,695.00
3,695.00
3,695.00
3,695.00
3,695
EPS (Diluted)
2.00
1.81
4.11
0.78
0.88
0.22
Diluted Shares Outstanding
3,695.00
3,695.00
3,695.00
3,695.00
3,695.00
3,695
EBITDA
11,721.00
10,424.00
9,297.00
7,369.00
6,945.00
4,374
Other Operating Expense
718.00
121.00
343.00
121.00
121.00
121
Non-Operating Interest Income
1.00
2.00
44.00
7.00
9.00
-
About Ludwig Beck
View Profile