M.Video | Income Statement
Fiscal year is January-December. All values RUB Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
148,042
172,712
161,691
183,219
198,197
321,102
Cost of Goods Sold (COGS) incl. D&A
112,315
3,349
126,013
143,944
155,284
248,533
Gross Income
35,727
43,388
35,678
39,275
42,913
72,569
SG&A Expense
29,548
847
30,430
32,228
35,404
60,538
EBIT
5,748
-
5,355
6,872
7,344
12,031
Unusual Expense
41
1
-
-
-
-
Non Operating Income/Expense
66
1,476
17
17
42
5,265
Interest Expense
1,060
35
1,312
1,387
1,600
6,230
Pretax Income
6,880
10,699
5,995
7,195
8,839
11,575
Income Tax
1,151
2,525
1,448
1,649
1,885
3,210
Consolidated Net Income
5,729
8,174
4,547
5,546
6,954
8,365
Net Income
5,729
212
4,547
5,546
6,974
8,582
Net Income After Extraordinaries
5,729
212
4,547
5,546
6,974
8,582
Net Income Available to Common
5,729
212
4,547
5,546
6,974
8,582
EPS (Basic)
1.01
45.85
0.41
0.46
0.67
48.04
Basic Shares Outstanding
178
178
179
180
180
179
EPS (Diluted)
1.00
45.53
0.41
0.46
0.67
0.76
Diluted Shares Outstanding
180
180
180
180
180
179
EBITDA
8,381
335
8,586
10,532
10,958
18,138
Other Operating Expense
431
534
107
175
165
-
Non-Operating Interest Income
4
436
14
8
11
509
Minority Interest Expense
-
-
-
-
20
217
About M.Video
View Profile
