Ministop Co. Ltd. | Income Statement
Fiscal year is March-February. All values JPY Millions.
2014
2015
2016
2017
2018
2019
Sales/Revenue
146,075
162,123
213,528
196,955
206,964
205,304
Cost of Goods Sold (COGS) incl. D&A
87,533
100,618
143,865
130,130
138,536
141,757
Gross Income
58,542
61,505
69,663
66,825
68,428
63,547
SG&A Expense
53,903
58,542
67,066
65,583
68,416
64,099
EBIT
4,639
2,963
2,597
1,242
12
552
Unusual Expense
3,989
2,658
1,466
2,635
2,115
3,914
Non Operating Income/Expense
602
613
490
1,667
678
2,804
Interest Expense
91
93
62
42
59
82
Pretax Income
1,891
1,503
2,278
812
908
1,127
Income Tax
1,172
639
1,382
947
462
458
Consolidated Net Income
719
864
896
135
1,370
1,585
Net Income
870
876
968
215
955
916
Net Income After Extraordinaries
870
876
968
215
955
916
Net Income Available to Common
870
876
968
215
955
916
EPS (Basic)
30.08
30.26
33.42
7.42
32.95
31.59
Basic Shares Outstanding
29
29
29
29
29
29
EPS (Diluted)
30.01
30.21
33.38
7.41
32.95
31.59
Diluted Shares Outstanding
29
29
29
29
29
29
EBITDA
11,445
9,379
10,009
8,457
7,531
6,839
Non-Operating Interest Income
740
722
769
637
603
565
Minority Interest Expense
151
12
72
350
415
669
Equity in Affiliates (Pretax)
10
44
50
54
28
50
About Ministop Co.
View Profile
