MPG Corp. PCL | Income Statement
Fiscal year is January-December. All values THB Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
463,048.40
407,484.80
371,451.80
306,170.20
253,655.30
209,129.60
Cost of Goods Sold (COGS) incl. D&A
310,699.50
276,211.50
278,289.90
248,160.00
204,564.30
165,500.20
Gross Income
152,349.00
131,273.30
93,161.90
58,010.10
49,091.00
43,629.40
SG&A Expense
168,751.90
137,564.30
162,068.50
155,607.80
125,602.60
118,217
EBIT
16,403.00
6,291.00
68,906.60
97,597.70
76,511.60
74,587.60
Unusual Expense
66,114.50
-
-
2,103.70
-
406.20
Non Operating Income/Expense
30,776.50
15,599.50
11,555.30
542.50
10,554.50
11,770.60
Interest Expense
545.40
81.90
25.00
37.90
446.30
442.40
Pretax Income
79,942.70
9,226.70
57,376.30
99,196.90
66,403.40
63,665.70
Income Tax
3,754.50
2,751.90
3,094.80
793.00
3,033.60
1,640.20
Consolidated Net Income
76,188.20
6,474.80
60,471.10
98,403.90
69,437.00
65,305.90
Net Income
73,539.90
6,474.80
60,470.10
98,365.00
69,437.00
65,305.90
Net Income After Extraordinaries
73,539.90
6,474.80
60,470.10
98,365.00
69,437.00
65,305.90
Net Income Available to Common
73,539.90
6,474.80
60,470.10
98,365.00
69,437.00
65,305.90
EPS (Basic)
0.09
0.01
0.07
0.10
0.07
0.07
Basic Shares Outstanding
824,386.30
877,751.20
913,093.70
977,751.20
977,751.20
977,752.50
EPS (Diluted)
0.09
0.01
0.06
0.11
0.07
0.07
Diluted Shares Outstanding
824,386.30
877,751.20
1,060,112.20
885,357.00
977,751.20
977,752.50
EBITDA
20,681.00
26,423.10
46,094.80
81,521.70
64,069.40
66,821.70
Minority Interest Expense
2,648.30
-
1.00
38.90
-
-
About MPG Corp.
View Profile
