Noni B Ltd. | Income Statement
Fiscal year is July-June. All values AUD Thousands.
2014
2015
2016
2017
2018
Sales/Revenue
112,136.00
110,308.00
110,044.00
311,483.00
364,152.00
Cost of Goods Sold (COGS) incl. D&A
46,279.00
40,950.00
33,787.00
116,218.00
130,867.00
Gross Income
65,857.00
69,358.00
76,257.00
195,265.00
233,285.00
SG&A Expense
72,124.00
72,869.00
72,810.00
191,747.00
215,446.00
EBIT
6,501.00
3,511.00
3,447.00
-
17,839.00
Unusual Expense
5,416.00
2,244.00
204.00
1,142.00
374.00
Non Operating Income/Expense
2,785.00
163.00
15.00
4,733.00
8,949.00
Interest Expense
17.00
17.00
5.00
1,343.00
1,424.00
Pretax Income
8,992.00
5,844.00
3,338.00
5,910.00
25,111.00
Income Tax
1,149.00
1,054.00
1,128.00
2,657.00
7,818.00
Consolidated Net Income
7,843.00
4,790.00
2,210.00
3,253.00
17,293.00
Net Income
7,843.00
4,790.00
2,210.00
3,253.00
17,293.00
Net Income After Extraordinaries
7,843.00
4,790.00
2,210.00
3,253.00
17,293.00
Net Income Available to Common
7,843.00
4,790.00
2,210.00
3,253.00
17,293.00
EPS (Basic)
0.24
0.15
0.06
0.05
0.21
Basic Shares Outstanding
32,906.30
32,906.30
36,896.20
70,637.00
81,386.00
EPS (Diluted)
0.24
0.15
0.06
0.05
0.21
Diluted Shares Outstanding
32,906.30
32,906.30
36,896.20
70,637.00
81,386.00
EBITDA
3,315.00
1,113.00
5,709.00
11,545.00
28,266.00
Other Operating Expense
234.00
-
-
-
-
Non-Operating Interest Income
157.00
91.00
115.00
144.00
121.00
About Noni B
View Profile