NS Shopping Co. Ltd. | Income Statement
Fiscal year is January-December. All values KRW Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
347,135
392,507
406,416
441,109
476,826
474,084
Cost of Goods Sold (COGS) incl. D&A
16,851
17,488
18,878
50,519
64,874
84,679
Gross Income
330,284
375,019
387,538
390,590
411,952
389,405
SG&A Expense
249,910
270,297
285,229
298,433
318,367
316,690
EBIT
69,431
91,219
89,771
78,944
79,985
61,159
Unusual Expense
1,675
-
100
1,614
50
993
Non Operating Income/Expense
2,015
1,921
806
1,128
8,311
3,059
Interest Expense
226
161
209
5,401
8,457
7,839
Pretax Income
73,234
93,841
92,775
73,334
81,182
52,340
Income Tax
18,616
22,888
25,098
23,029
25,996
17,774
Consolidated Net Income
54,619
70,953
67,677
50,305
55,186
34,566
Net Income
54,619
70,953
67,677
50,305
55,186
34,566
Net Income After Extraordinaries
54,619
70,953
67,677
50,305
55,186
34,566
Net Income Available to Common
54,619
70,953
67,677
50,305
55,186
34,566
EPS (Basic)
1,621.00
2,106.00
2,008.80
1,493.10
1,664.00
1,044.96
Basic Shares Outstanding
34
34
34
34
33
33
EPS (Diluted)
1,621.17
2,106.00
2,008.83
1,493.14
1,663.84
1,044.96
Diluted Shares Outstanding
34
34
34
34
33
33
EBITDA
79,216
100,174
99,633
91,605
93,113
75,165
Other Operating Expense
10,942
13,503
12,538
13,213
13,600
11,556
Non-Operating Interest Income
4,368
4,704
4,120
2,534
1,393
1,762
About NS Shopping Co.
View Profile
