O'Will Corp. | Income Statement
Fiscal year is April-March. All values JPY Millions.
2014
2015
2016
2017
2018
2019
Sales/Revenue
27,085
27,677
27,802
28,122
31,034
31,376
Cost of Goods Sold (COGS) incl. D&A
24,760
25,301
25,398
25,709
28,419
28,533
Gross Income
2,324
2,377
2,404
2,413
2,615
2,843
SG&A Expense
2,044
2,130
2,150
2,086
2,175
2,247
EBIT
281
246
255
326
439
596
Unusual Expense
16
-
-
15
9
-
Non Operating Income/Expense
55
25
26
14
32
7
Interest Expense
13
14
11
10
10
10
Pretax Income
307
258
270
317
453
593
Income Tax
141
112
101
106
153
176
Consolidated Net Income
166
146
168
210
300
417
Net Income
166
122
163
203
300
412
Net Income After Extraordinaries
166
122
163
203
300
412
Net Income Available to Common
166
122
163
203
300
412
EPS (Basic)
52.65
38.71
51.76
64.34
95.29
130.73
Basic Shares Outstanding
3
3
3
3
3
3
EPS (Diluted)
52.65
38.71
51.76
64.34
95.29
130.73
Diluted Shares Outstanding
3
3
3
3
3
3
EBITDA
334
316
333
403
534
684
Non-Operating Interest Income
-
-
-
-
-
1
Minority Interest Expense
-
24
5
8
-
5
About O'Will
View Profile
