Poplar Co. Ltd. | Income Statement
Fiscal year is March-February. All values JPY Millions.
2014
2015
2016
2017
2018
2019
Sales/Revenue
55,488
48,765
38,778
33,270
28,767
26,093
Cost of Goods Sold (COGS) incl. D&A
40,748
35,708
27,960
23,646
20,268
18,411
Gross Income
14,740
13,057
10,818
9,625
8,499
7,682
SG&A Expense
15,301
13,819
10,575
9,950
8,693
7,974
EBIT
774
951
92
481
337
418
Unusual Expense
1,414
686
66
1,126
52
1,922
Non Operating Income/Expense
36
66
111
43
233
208
Interest Expense
42
38
32
27
23
21
Pretax Income
2,250
1,596
116
549
25
2,135
Income Tax
51
328
56
260
45
51
Consolidated Net Income
2,301
1,924
60
289
71
2,185
Net Income
2,301
1,924
60
289
71
2,185
Net Income After Extraordinaries
2,301
1,924
60
289
71
2,185
Net Income Available to Common
2,301
1,924
60
289
71
2,185
EPS (Basic)
232.25
194.21
6.08
29.20
6.32
185.39
Basic Shares Outstanding
10
10
10
10
11
12
EPS (Diluted)
232.25
194.21
6.08
29.19
6.32
185.39
Diluted Shares Outstanding
10
10
10
10
11
12
EBITDA
220
54
886
285
361
144
Other Operating Expense
213
189
151
156
144
125
Non-Operating Interest Income
16
13
10
7
4
3
Equity in Affiliates (Pretax)
-
-
-
33
46
15
About Poplar Co.
View Profile