Raccoon Co. Ltd. | Income Statement
Fiscal year is May-April. All values JPY Millions.
2014
2015
2016
2017
2018
2019
Sales/Revenue
10,245
2,056
2,230
2,359
2,546
2,980
Cost of Goods Sold (COGS) incl. D&A
8,475
315
378
375
440
610
Gross Income
1,770
1,742
1,852
1,985
2,106
2,370
SG&A Expense
1,522
1,406
1,451
1,555
1,658
1,821
EBIT
248
336
394
421
436
549
Unusual Expense
17
5
22
38
9
22
Non Operating Income/Expense
6
5
2
5
2
8
Interest Expense
5
3
2
1
1
2
Pretax Income
231
323
368
376
423
524
Income Tax
108
122
128
120
140
144
Consolidated Net Income
123
202
239
256
283
380
Net Income
123
202
239
256
283
380
Net Income After Extraordinaries
123
202
239
256
283
380
Net Income Available to Common
123
202
239
256
283
380
EPS (Basic)
7.27
11.51
13.84
14.58
16.05
21.05
Basic Shares Outstanding
17
18
17
18
18
18
EPS (Diluted)
7.17
10.94
13.20
14.08
15.61
20.68
Diluted Shares Outstanding
18
18
18
18
18
18
EBITDA
332
425
489
520
529
680
Other Operating Expense
-
-
7
9
11
-
Non-Operating Interest Income
-
-
-
-
-
-
Equity in Affiliates (Pretax)
-
-
-
-
2
7
About Raccoon Co.
View Profile
