S&T AG | Income Statement
Fiscal year is January-December. All values EUR Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
337,936.00
385,546.00
468,188.00
503,686.00
881,975.00
990,881
Cost of Goods Sold (COGS) incl. D&A
288,959.00
321,658.00
379,233.00
412,040.00
652,828.00
863,833
Gross Income
48,977.00
63,888.00
88,955.00
91,646.00
229,147.00
127,048
SG&A Expense
36,369.00
43,066.00
63,834.00
62,301.00
174,636.00
70,462
EBIT
7,576.00
11,603.00
14,360.00
18,004.00
53,264.00
55,598
Unusual Expense
1,625.00
93.00
542.00
429.00
215.00
2,024
Non Operating Income/Expense
5,090.00
4,917.00
5,723.00
5,684.00
11,735.00
3,886
Interest Expense
2,716.00
3,177.00
2,982.00
4,356.00
6,916.00
6,161
Pretax Income
12,077.00
15,055.00
17,983.00
20,094.00
35,397.00
56,352
Income Tax
129.00
770.00
801.00
327.00
6,013.00
7,881
Equity in Affiliates
-
263.00
463.00
-
14.00
8
Consolidated Net Income
11,948.00
14,022.00
17,645.00
20,421.00
29,370.00
48,463
Net Income
11,738.00
12,993.00
15,832.00
14,579.00
22,507.00
44,983
Net Income After Extraordinaries
11,738.00
12,993.00
15,832.00
14,579.00
22,507.00
44,983
Net Income Available to Common
11,738.00
12,993.00
15,832.00
14,579.00
22,507.00
44,983
EPS (Basic)
0.30
0.32
0.36
0.33
0.43
0.70
Basic Shares Outstanding
39,203.00
40,997.00
43,514.00
43,996.00
51,928.00
64,333
EPS (Diluted)
0.30
0.32
0.36
0.32
0.43
0.70
Diluted Shares Outstanding
39,203.00
41,205.00
44,097.00
45,242.00
52,539.00
64,588
EBITDA
13,357.00
17,875.00
22,088.00
28,271.00
79,577.00
84,637
Other Operating Expense
5,032.00
9,219.00
10,761.00
11,341.00
1,247.00
988
Non-Operating Interest Income
502.00
1,619.00
340.00
333.00
569.00
1,005
Minority Interest Expense
210.00
1,029.00
1,813.00
5,842.00
6,863.00
3,480
About S&T
View Profile
