Saha Pathanapibul PCL | Income Statement
Fiscal year is January-December. All values THB Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
26,434
26,618
29,189
32,968
31,619
32,878
Cost of Goods Sold (COGS) incl. D&A
21,678
21,767
24,098
27,387
26,138
27,106
Gross Income
4,756
4,851
5,092
5,581
5,482
5,772
SG&A Expense
3,927
3,700
3,838
4,185
3,784
4,086
EBIT
-
-
1,254
-
1,716
1,708
Unusual Expense
13
37
21
100
74
17
Non Operating Income/Expense
497
379
365
339
330
420
Interest Expense
-
3
4
3
1
-
Pretax Income
1,336
1,562
1,594
1,595
1,971
2,112
Income Tax
276
292
291
261
332
372
Equity in Affiliates
21
33
112
52
67
41
Consolidated Net Income
1,040
1,237
1,415
1,387
1,572
1,781
Net Income
1,036
1,232
1,400
1,363
1,534
1,746
Net Income After Extraordinaries
1,036
1,232
1,400
1,363
1,534
1,748
Net Income Available to Common
1,036
1,232
1,400
1,363
1,534
1,743
EPS (Basic)
3.23
3.79
4.25
4.13
4.65
5.28
Basic Shares Outstanding
320
325
330
330
330
330
EPS (Diluted)
3.23
3.78
4.25
4.13
4.65
5.28
Diluted Shares Outstanding
321
326
330
330
330
330
EBITDA
959
1,275
1,404
1,485
1,860
1,863
Other Operating Expense
-
-
-
40
18
22
Minority Interest Expense
4
5
16
24
38
35
About Saha Pathanapibul
View Profile