Senshukai Co. Ltd. | Income Statement
Fiscal year is January-December. All values JPY Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
141,552
142,526
134,321
129,074
125,999
113,344
Cost of Goods Sold (COGS) incl. D&A
75,093
77,684
76,322
70,285
73,591
66,777
Gross Income
66,459
64,842
57,999
58,789
52,408
46,567
SG&A Expense
62,440
61,754
61,436
57,156
56,286
50,325
EBIT
4,019
3,088
3,437
1,196
4,286
4,063
Unusual Expense
8
258
1,429
155
7,359
2,018
Non Operating Income/Expense
232
239
249
817
634
209
Interest Expense
215
190
188
156
155
145
Pretax Income
3,760
2,992
3,834
1,957
10,899
6,016
Income Tax
286
1,194
1,506
501
179
1
Consolidated Net Income
4,046
1,798
5,340
1,456
11,079
6,018
Net Income
4,046
1,798
5,307
1,420
11,089
6,027
Net Income After Extraordinaries
4,046
1,798
5,307
1,420
11,089
6,027
Net Income Available to Common
4,046
1,798
5,307
1,420
11,090
6,027
EPS (Basic)
93.43
41.52
108.01
27.26
213.15
136.73
Basic Shares Outstanding
43
43
49
52
52
44
EPS (Diluted)
93.42
37.52
108.01
24.16
213.15
136.73
Diluted Shares Outstanding
43
48
49
59
52
44
EBITDA
6,788
5,933
256
4,643
1,854
2,000
Other Operating Expense
-
-
-
437
408
305
Non-Operating Interest Income
54
69
90
28
27
29
Minority Interest Expense
-
-
33
36
10
9
Equity in Affiliates (Pretax)
142
44
881
228
238
27
About Senshukai Co.
View Profile
