Shaver Shop Group Ltd. | Income Statement
Fiscal year is July-June. All values AUD Thousands.
2014
2015
2016
2017
2018
Sales/Revenue
43,525.80
63,241.50
110,531.00
145,877.60
156,913.50
Cost of Goods Sold (COGS) incl. D&A
27,563.60
46,685.60
78,948.40
105,408.40
115,666.70
Gross Income
15,962.30
16,555.90
31,582.50
40,469.20
41,246.80
SG&A Expense
10,328.60
11,620.30
15,153.00
20,181.80
31,165.20
EBIT
5,633.70
-
16,429.60
20,287.40
10,081.60
Unusual Expense
-
-
4,438.10
-
-
Non Operating Income/Expense
140.20
4,298.20
5,466.20
6,825.60
47.20
Interest Expense
465.80
553.60
1,076.50
443.70
493.30
Pretax Income
5,349.30
6,537.90
5,481.90
13,055.10
9,678.00
Income Tax
1,579.20
1,843.70
1,627.90
4,061.10
3,112.10
Consolidated Net Income
3,770.10
8,381.50
3,854.00
8,994.00
6,565.90
Net Income
3,770.10
8,381.50
3,854.00
8,994.00
6,565.90
Net Income After Extraordinaries
3,770.10
8,381.50
3,854.00
8,994.00
6,565.90
Net Income Available to Common
3,770.10
8,381.50
3,854.00
8,994.00
6,565.90
EPS (Basic)
0.03
0.10
0.05
0.07
0.05
Basic Shares Outstanding
125,087.00
83,915.00
84,210.70
125,087.00
124,189.10
EPS (Diluted)
0.03
0.10
0.05
0.07
0.05
Diluted Shares Outstanding
125,087.00
83,915.00
84,210.70
125,115.50
124,189.10
EBITDA
6,107.80
5,622.00
17,365.20
21,695.00
12,133.30
Non-Operating Interest Income
41.20
35.10
33.10
37.00
42.50
About Shaver Shop Group
View Profile
