Sherwin-Williams Co. | Income Statement
Fiscal year is January-December. All values USD Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
10,186
11,130
11,339
11,856
14,984
17,534
Cost of Goods Sold (COGS) incl. D&A
5,522
5,936
5,722
5,875
8,351
10,382
Gross Income
4,664
5,193
5,617
5,980
6,633
7,152
SG&A Expense
3,477
3,825
3,927
4,119
4,630
5,039
EBIT
1,156
1,294
-
1,780
1,948
1,905
Unusual Expense
-
8
24
143
176
151
Non Operating Income/Expense
6
1
6
44
21
23
Interest Expense
60
64
73
90
273
376
Pretax Income
1,086
1,258
1,549
1,595
1,528
1,360
Income Tax
333
392
495
463
286
251
Consolidated Net Income
748
861
1,054
1,133
1,814
1,109
Net Income
748
861
1,054
1,133
1,814
1,109
Net Income After Extraordinaries
748
861
1,054
1,133
1,855
1,109
Net Income Available to Common
748
861
1,054
1,133
1,772
1,109
EPS (Basic)
7.26
8.78
11.15
11.99
18.67
11.67
Basic Shares Outstanding
101
96
92
92
93
93
EPS (Diluted)
7.26
8.78
11.15
11.99
18.67
11.67
Diluted Shares Outstanding
103
98
95
94
95
95
EBITDA
1,344
1,493
1,814
1,978
2,440
2,502
Other Operating Expense
31
74
75
82
55
208
Non-Operating Interest Income
3
3
1
5
9
5
Other After Tax Income (Expense)
5
5
-
-
-
-
About Sherwin-Williams
View Profile
