Shufersal Ltd. | Income Statement
Fiscal year is January-December. All values ILS Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
11,909
11,602
11,505
11,842
11,852
12,847
Cost of Goods Sold (COGS) incl. D&A
9,089
9,249
8,977
9,056
9,064
9,699
Gross Income
2,820
2,353
2,528
2,786
2,788
3,148
SG&A Expense
2,249
2,063
2,082
2,222
2,325
2,695
EBIT
417
137
296
419
463
453
Unusual Expense
5
172
1
7
19
47
Non Operating Income/Expense
11
12
3
28
20
37
Interest Expense
171
151
108
116
113
116
Pretax Income
279
139
199
328
355
353
Income Tax
69
32
46
68
85
94
Equity in Affiliates
-
-
-
2
5
6
Consolidated Net Income
210
107
153
262
275
265
Net Income
209
110
150
262
275
265
Net Income After Extraordinaries
209
110
150
262
275
265
Net Income Available to Common
209
110
150
262
275
265
EPS (Basic)
0.99
0.52
0.71
1.23
1.22
1.12
Basic Shares Outstanding
212
212
212
212
225
236
EPS (Diluted)
0.99
0.52
0.71
1.23
1.21
1.12
Diluted Shares Outstanding
212
212
212
213
227
237
EBITDA
678
432
557
703
782
804
Other Operating Expense
154
153
150
145
-
-
Non-Operating Interest Income
27
35
7
4
4
6
Minority Interest Expense
1
3
3
-
-
-
About Shufersal
View Profile
