Retail & Wholesale » Retail | Siam Pan Group PCL

Siam Pan Group PCL | Cash Flow

Fiscal year is January-December. All values THB Thousands.
2013
2014
2015
2016
2017
2018
Net Income before Extraordinaries
655,911.00
445,451.00
489,400.00
566,403.00
428,403.60
379,352
Depreciation, Depletion & Amortization
75,037.00
83,335.00
88,614.00
104,979.00
103,994.70
92,694.10
Other Funds
791.00
791.00
779.00
394.00
519.70
13,829.10
Funds from Operations
727,372.00
506,505.00
606,361.00
664,193.00
490,807.60
485,875.20
Changes in Working Capital
80,849.00
121,579.00
494,271.00
75,854.00
267,023.10
35,612.70
Net Operating Cash Flow
808,221.00
384,926.00
1,100,632.00
588,339.00
223,784.50
450,262.50
Capital Expenditures
166,209.00
158,096.00
139,385.00
1,122,420.00
56,876.50
Sale of Fixed Assets & Businesses
7,675.00
1,976.00
21,397.00
7,104.00
4,468.30
Purchase/Sale of Investments
370,659.00
92,728.00
681,996.00
786,790.00
47,120.10
Net Investing Cash Flow
529,193.00
63,552.00
799,984.00
328,526.00
5,288.10
Cash Dividends Paid - Total
448,500.00
172,500.00
362,250.00
241,500.00
276,000.00
Issuance/Reduction of Debt, Net
-
12,994.00
11,962.00
-
-
Net Financing Cash Flow
449,291.00
160,297.00
374,991.00
241,894.00
276,519.70
Net Change in Cash
168,738.00
161,237.00
73,442.00
18,565.00
59,552.20
Free Cash Flow
642,012.00
226,830.00
961,247.00
534,081.00
166,908.00
Net Assets from Acquisitions
-
160.00
-
-
-
Exchange Rate Effect
1,525.00
160.00
901.00
646.00
1,529.00

About Siam Pan Group

View Profile
Address
488 Nakornsawan Road
Bangkok BM 10300
Thailand
Employees -
Website http://www.siampangroup.com
Updated 07/08/2019
The Siam Pan Group Public Co. Ltd. engages in the manufacture and distribution of lubricating oil, batteries, and lubricating grease. It operates through the following segments: Grease, Lubricating Oil, and Batteries. Its product brands include Boliden, Trane, Crown, S4 Turbo Plus, Super HD Hydraulic Oil, Marina Super Lube, ATF, Super LXT, Super LT3, Super HT, BTX Bentone Grease, SG-406, SG-306, and SG-304.