Story-I Ltd. | Income Statement
Fiscal year is July-June. All values AUD Thousands.
2014
2015
2016
2017
2018
Sales/Revenue
21,875.90
22,700.60
26,749.50
26,567.70
29,694.10
Cost of Goods Sold (COGS) incl. D&A
18,622.40
18,781.10
22,309.50
22,665.90
23,151.40
Gross Income
3,253.50
3,919.60
4,440.00
3,901.70
6,542.70
SG&A Expense
1,609.70
2,152.00
2,555.50
2,305.00
3,820.50
EBIT
-
1,767.60
1,884.50
1,596.70
2,722.30
Non Operating Income/Expense
55.40
284.30
449.40
273.00
312.20
Interest Expense
141.10
206.10
293.00
340.10
463.70
Pretax Income
1,549.10
1,846.10
2,044.00
1,529.60
2,701.70
Income Tax
431.60
523.10
615.20
434.30
824.90
Consolidated Net Income
1,117.50
1,323.10
1,428.80
1,095.40
1,876.80
Net Income
1,052.80
1,244.60
1,345.80
1,028.00
1,757.10
Net Income After Extraordinaries
1,052.80
1,244.60
1,345.80
1,028.00
1,757.10
Net Income Available to Common
1,052.80
1,244.60
1,345.80
1,028.00
1,757.10
EPS (Basic)
0.01
0.01
0.01
0.01
0.01
Basic Shares Outstanding
119,703.70
115,348.40
132,288.20
148,863.60
240,819.10
EPS (Diluted)
0.01
0.01
0.01
0.01
-
Diluted Shares Outstanding
119,703.70
115,348.40
132,288.20
148,863.60
-
EBITDA
1,794.40
1,883.00
2,187.80
1,938.20
3,125.90
Other Operating Expense
9.40
-
-
-
-
Non-Operating Interest Income
0.40
0.30
3.00
-
130.90
Minority Interest Expense
64.70
78.50
83.00
67.40
119.60
About Story-I
View Profile
