Sugi Holdings Co. Ltd. | Income Statement
Fiscal year is March-February. All values JPY Millions.
2014
2015
2016
2017
2018
2019
Sales/Revenue
365,200
383,644
414,885
430,795
457,047
488,464
Cost of Goods Sold (COGS) incl. D&A
264,373
278,018
299,174
310,786
325,481
346,164
Gross Income
100,827
105,626
115,711
120,009
131,566
142,300
SG&A Expense
80,724
84,765
92,599
97,176
106,804
116,483
EBIT
20,103
20,861
23,112
22,833
24,762
25,817
Unusual Expense
234
911
1,066
1,353
1,341
1,184
Non Operating Income/Expense
693
783
619
945
1,058
1,344
Interest Expense
19
20
24
27
26
25
Pretax Income
21,187
20,888
22,826
22,521
24,559
26,053
Income Tax
8,367
8,026
8,221
7,574
8,147
8,113
Consolidated Net Income
12,820
12,862
14,605
14,947
16,411
17,940
Net Income
12,820
12,862
14,605
14,947
16,411
17,940
Net Income After Extraordinaries
12,820
12,862
14,605
14,947
16,411
17,940
Net Income Available to Common
12,820
12,862
14,605
14,947
16,411
17,940
EPS (Basic)
202.48
203.14
230.67
236.08
259.20
287.73
Basic Shares Outstanding
63
63
63
63
63
62
EPS (Diluted)
202.48
203.14
230.67
236.08
259.20
287.73
Diluted Shares Outstanding
63
63
63
63
63
62
EBITDA
25,097
25,813
28,379
28,432
31,217
33,206
Non-Operating Interest Income
176
175
185
126
108
101
About Sugi Holdings Co.
View Profile