Tenmaya Store Co. Ltd. | Income Statement
Fiscal year is March-February. All values JPY Millions.
2014
2015
2016
2017
2018
2019
Sales/Revenue
78,063
74,066
73,758
75,444
75,364
73,828
Cost of Goods Sold (COGS) incl. D&A
58,481
54,649
54,392
55,758
55,584
54,520
Gross Income
19,582
19,418
19,366
19,686
19,779
19,308
SG&A Expense
17,844
17,172
16,840
17,104
17,255
17,114
EBIT
1,739
2,185
2,526
2,506
2,524
2,193
Unusual Expense
1,036
841
639
606
718
146
Non Operating Income/Expense
161
125
258
232
1
23
Interest Expense
318
274
232
196
166
139
Pretax Income
351
958
1,411
1,485
1,644
1,889
Income Tax
185
568
874
741
629
637
Consolidated Net Income
166
389
537
744
1,015
1,252
Net Income
161
381
528
735
1,011
1,249
Net Income After Extraordinaries
161
381
528
735
1,011
1,249
Net Income Available to Common
161
381
528
735
1,011
1,249
EPS (Basic)
13.94
33.00
45.74
63.66
87.69
108.32
Basic Shares Outstanding
12
12
12
12
12
12
EPS (Diluted)
13.95
33.00
45.74
63.66
87.69
108.32
Diluted Shares Outstanding
12
12
12
12
12
12
EBITDA
3,512
3,933
4,164
4,116
4,142
3,785
Other Operating Expense
-
61
-
76
-
-
Non-Operating Interest Income
13
13
14
14
4
3
Minority Interest Expense
5
8
9
8
4
4
Equity in Affiliates (Pretax)
115
-
-
-
-
-
About Tenmaya Store Co.
View Profile