Three F Co. Ltd. | Income Statement
Fiscal year is March-February. All values JPY Millions.
2014
2015
2016
2017
2018
2019
Sales/Revenue
22,434
20,989
19,035
16,397
12,574
11,982
Cost of Goods Sold (COGS) incl. D&A
7,542
7,101
6,447
5,654
3,992
2,394
Gross Income
14,892
13,888
12,588
10,743
8,582
9,588
SG&A Expense
14,741
14,259
10,216
12,442
11,586
9,872
EBIT
22,434
371
2,372
1,699
3,004
284
Unusual Expense
766
426
1,645
511
2,468
125
Non Operating Income/Expense
8
1
12
1,450
6,201
279
Interest Expense
33
39
44
72
48
-
Pretax Income
550
83
2,517
773
709
123
Income Tax
599
26
21
17
28
4
Consolidated Net Income
1,149
57
2,538
790
680
128
Net Income
1,153
54
2,542
722
569
167
Net Income After Extraordinaries
1,153
54
2,542
722
569
167
Net Income Available to Common
1,153
54
2,542
722
569
167
EPS (Basic)
152.30
7.13
335.62
95.33
75.13
22.05
Basic Shares Outstanding
8
8
8
8
8
8
EPS (Diluted)
152.23
7.13
335.62
95.33
75.13
22.05
Diluted Shares Outstanding
8
8
8
8
8
8
EBITDA
23,377
648
3,456
880
2,238
261
Other Operating Expense
22,283
-
-
-
-
-
Non-Operating Interest Income
90
68
83
58
29
5
Minority Interest Expense
4
3
4
68
111
39
About Three F Co.
View Profile