TN-K Energy Group Inc. | Income Statement
Fiscal year is January-December. All values USD Thousands.
2010
2011
2012
2013
2014
Sales/Revenue
1,292.40
1,881.40
1,883.50
584.60
195.60
Cost of Goods Sold (COGS) incl. D&A
442.20
1,387.80
714.40
281.50
261.10
Gross Income
850.20
493.60
1,169.10
303.10
65.50
SG&A Expense
736.40
354.30
283.60
218.20
416.50
EBIT
113.80
139.30
885.50
84.90
481.90
Unusual Expense
2,858.30
118.60
1,125.90
253.70
177.50
Non Operating Income/Expense
-
1,380.60
2,267.40
0.00
0.00
Interest Expense
174.00
143.80
16.30
15.10
14.40
Pretax Income
2,798.10
1,257.60
4,262.50
183.80
673.80
Income Tax
153.80
-
285.10
-
-
Consolidated Net Income
2,644.30
1,257.60
3,977.40
183.80
673.80
Net Income
2,644.30
1,257.60
3,977.40
183.80
673.80
Net Income After Extraordinaries
2,644.30
1,257.60
3,977.40
183.80
673.80
Net Income Available to Common
2,644.30
1,257.60
3,977.40
183.80
673.80
EPS (Basic)
0.06
0.03
0.10
0.00
0.02
Basic Shares Outstanding
40,032.00
39,884.20
38,154.00
38,176.10
38,176.10
EPS (Diluted)
0.06
0.03
0.10
0.00
0.02
Diluted Shares Outstanding
44,589.70
40,639.80
39,393.50
38,176.10
38,176.10
EBITDA
288.00
670.20
1,142.80
319.90
265.70
About TN-K Energy Group
View Profile
