Dongbu Steel Co. Ltd. | Income Statement
Fiscal year is January-December. All values KRW Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
3,364,696
3,024,440
2,320,792
2,328,039
2,596,197
2,545,097
Cost of Goods Sold (COGS) incl. D&A
3,158,338
2,922,617
2,076,526
2,033,627
2,430,922
2,504,537
Gross Income
206,358
101,822
244,267
294,412
165,275
40,561
SG&A Expense
189,607
221,681
162,620
139,073
155,765
106,233
EBIT
-
170,540
81,647
155,339
9,510
65,672
Unusual Expense
1,963
1,056,738
36,035
27,097
32,025
106,834
Non Operating Income/Expense
14,395
4,112
8,199
16,971
49,236
17,966
Interest Expense
193,789
187,840
175,897
172,492
147,725
139,270
Pretax Income
162,107
1,417,177
48,369
59,412
120,679
117,654
Income Tax
13,055
18,081
722
8,933
3,830
690
Equity in Affiliates
243
449
465
4,365
-
-
Consolidated Net Income
149,295
1,398,646
48,111
72,711
124,509
118,344
Net Income
153,872
1,392,028
46,241
72,745
124,624
117,898
Net Income After Extraordinaries
162,645
1,509,491
46,284
72,745
124,624
117,898
Net Income Available to Common
145,099
1,395,310
46,183
72,745
124,624
117,898
EPS (Basic)
45,214.78
351,583.68
9,864.00
4,031.00
4,955.00
4,914
Basic Shares Outstanding
-
4
5
18
25
24
EPS (Diluted)
-
351,583.68
9,867.75
4,030.95
4,955.14
4,914.19
Diluted Shares Outstanding
-
4
5
18
25
24
EBITDA
193,719
6,659
188,337
264,926
118,311
41,415
Other Operating Expense
-
50,681
-
-
-
-
Non-Operating Interest Income
2,499
2,053
1,647
1,808
1,352
973
Minority Interest Expense
4,577
6,618
1,870
35
115
446
Equity in Affiliates (Pretax)
-
-
-
-
1,027
2,553
About Dongbu Steel Co.
View Profile
