Wayfair Inc. Cl A | Income Statement
Fiscal year is January-December. All values USD Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
916
1,319
2,250
3,380
4,721
6,779
Cost of Goods Sold (COGS) incl. D&A
692
1,009
1,710
2,573
3,602
5,192
Gross Income
224
310
540
808
1,119
1,587
SG&A Expense
240
458
621
1,004
1,354
2,060
EBIT
16
148
81
196
235
473
Non Operating Income/Expense
-
-
3
2
1
-
Interest Expense
-
-
-
-
9
29
Pretax Income
15
148
77
194
244
502
Consolidated Net Income
41
148
77
194
245
504
Net Income
41
148
77
194
245
504
Net Income After Extraordinaries
41
148
77
194
245
504
Net Income Available to Common
41
150
77
194
245
504
EPS (Basic)
0.99
2.97
0.92
2.29
2.81
5.63
Basic Shares Outstanding
66
51
84
85
87
89
EPS (Diluted)
0.62
2.97
0.92
2.29
2.81
5.63
Diluted Shares Outstanding
66
51
84
85
87
89
EBITDA
3
126
49
141
148
350
Non-Operating Interest Income
-
-
1
1
-
-
Other After Tax Income (Expense)
25
-
-
-
-
-
Preferred Dividends
-
2
-
-
-
-
About Wayfair
View Profile
