Wuhan Hanshang | Income Statement
Fiscal year is January-December. All values CNY Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
986,913.50
927,619.40
968,404.80
928,264.10
988,375.30
1,057
Cost of Goods Sold (COGS) incl. D&A
781,880.90
729,272.80
749,043.40
699,988.80
745,140.00
785
Gross Income
205,032.60
198,346.60
219,361.50
228,275.30
243,235.30
272
SG&A Expense
168,844.70
169,521.50
175,277.30
201,551.20
215,566.10
218
EBIT
25,698.20
18,021.50
33,791.60
23,093.10
26,195.30
56
Unusual Expense
-
14,984.10
-
28.40
2,177.40
-
Non Operating Income/Expense
3,796.50
18,084.00
172.00
17,928.50
4,278.80
27
Interest Expense
31,242.30
30,996.50
29,409.10
28,150.50
25,792.60
38
Pretax Income
7,474.30
32,408.10
5,395.20
13,371.40
7,438.60
46
Income Tax
12,256.80
5,901.60
4,509.10
7,054.50
4,273.80
7
Equity in Affiliates
25,064.60
2,328.80
5,644.40
1,859.70
12,165.60
11
Consolidated Net Income
5,333.50
24,177.70
6,530.50
4,457.20
15,330.30
27
Net Income
16,704.10
19,567.10
10,185.10
11,643.70
16,466.70
20
Net Income After Extraordinaries
16,704.10
19,567.10
10,185.10
11,643.70
16,466.70
20
Net Income Available to Common
16,704.10
19,567.10
10,185.10
11,643.70
16,466.70
20
EPS (Basic)
0.08
0.08
0.05
0.05
0.07
0.09
Basic Shares Outstanding
226,948.00
226,948.00
226,948.00
226,948.00
226,948.00
227
EPS (Diluted)
0.07
0.09
0.04
0.05
0.07
0.09
Diluted Shares Outstanding
226,948.00
226,948.00
226,948.00
226,948.00
226,948.00
227
EBITDA
79,286.00
75,384.00
92,156.10
84,230.60
94,538.70
121
Other Operating Expense
10,489.70
10,803.60
10,292.60
3,631.00
1,474.00
1
Non-Operating Interest Income
1,294.50
1,300.00
540.80
528.60
579.70
1
Minority Interest Expense
11,370.60
4,610.60
3,654.60
7,186.50
1,136.40
7
About Wuhan Hanshang
View Profile