Dongkuk Steel Mill Co. Ltd. | Income Statement
Fiscal year is January-December. All values KRW Millions.
2013
2014
2015
2016
2017
Sales/Revenue
6,690,855
6,068,531
5,266,302
5,006,583
6,049,349
Cost of Goods Sold (COGS) incl. D&A
6,274,630
5,748,775
4,770,014
4,362,957
5,438,453
Gross Income
416,226
319,757
496,288
643,626
610,896
SG&A Expense
329,161
334,528
328,873
382,347
365,337
EBIT
79,890
20,949
-
256,566
242,424
Unusual Expense
50,192
54,570
82,647
54,093
42,387
Non Operating Income/Expense
66,784
86,726
65,816
65,846
109,715
Interest Expense
200,316
193,545
153,397
121,386
113,321
Pretax Income
83,493
334,728
1,255
18,980
37,747
Income Tax
2,926
63,788
23,308
18,184
32,976
Equity in Affiliates
22,005
21,515
215,793
26,908
-
Consolidated Net Income
108,425
292,456
237,847
64,073
4,770
Net Income
103,280
274,305
244,226
66,322
4,530
Net Income After Extraordinaries
93,296
274,305
249,771
71,355
4,530
Net Income Available to Common
90,445
274,305
238,681
73,045
4,530
EPS (Basic)
1,656.28
3,708.00
2,556.00
656.00
49.00
Basic Shares Outstanding
68
74
93
93
93
EPS (Diluted)
1,656.00
3,708.44
2,553.24
628.30
48.52
Diluted Shares Outstanding
68
74
93
98
93
EBITDA
359,195
242,992
419,097
497,518
480,221
Other Operating Expense
7,174
6,178
4,600
4,713
3,134
Non-Operating Interest Income
20,340
21,062
8,668
3,739
3,905
Minority Interest Expense
5,145
18,151
6,379
2,250
240
Equity in Affiliates (Pretax)
-
-
-
-
162,590
About Dongkuk Steel Mill Co.
View Profile
