Aqua Corp. PCL | Income Statement
Fiscal year is January-December. All values THB Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
401,138.00
405,753.00
562,097.00
593,388.00
905,844.00
1,068
Cost of Goods Sold (COGS) incl. D&A
210,529.00
185,799.00
206,805.00
193,811.00
421,608.30
488
Gross Income
190,609.00
219,954.00
355,292.00
399,577.00
484,235.70
579
SG&A Expense
99,551.00
101,126.00
118,173.00
104,662.00
231,561.70
216
EBIT
91,058.00
118,828.00
237,119.00
294,915.00
252,674.00
364
Unusual Expense
8,944.00
242,678.00
47,454.00
6,702.00
264,196.00
15
Non Operating Income/Expense
184,401.00
12,467.00
21,365.00
18,112.00
116,507.70
17
Interest Expense
11,762.00
43,372.00
63,898.00
81,110.00
116,079.20
93
Pretax Income
254,753.00
355,789.00
265,288.00
245,572.00
530,545.60
308
Income Tax
21,464.00
77,951.00
55,513.00
48,540.00
115,720.20
46
Equity in Affiliates
57,656.00
85,139.00
94,916.00
45,597.00
79,559.20
136
Consolidated Net Income
290,945.00
362,977.00
304,691.00
242,629.00
494,384.60
398
Net Income
291,140.00
284,237.00
285,167.00
236,575.00
486,579.70
391
Net Income After Extraordinaries
291,140.00
284,237.00
285,167.00
236,575.00
486,579.70
391
Net Income Available to Common
291,140.00
284,237.00
285,167.00
236,575.00
486,579.70
391
EPS (Basic)
0.16
0.08
0.06
0.05
0.11
0.09
Basic Shares Outstanding
1,797,845.70
3,764,076.00
4,593,000.00
4,571,332.00
4,506,961.00
4,507
EPS (Diluted)
0.16
0.08
0.06
0.05
0.11
0.09
Diluted Shares Outstanding
1,797,845.70
3,764,076.00
4,593,000.00
4,571,332.00
4,506,961.00
4,507
EBITDA
147,503.00
176,167.00
294,554.00
357,838.00
367,025.40
497
Non-Operating Interest Income
-
25,188.00
23,248.00
20,357.00
13,247.10
5
Minority Interest Expense
195.00
78,740.00
19,524.00
6,054.00
7,804.90
7
About Aqua Corp.
View Profile
